Easy2Siksha.com
Let’s carefully calculate each part.
(a) Direct Material Consumed
• Raw material purchased = Rs. 1,00,000
• Add: Freight = Rs. 5,000
• Less: Loss by fire = Rs. 5,000
• Add: Opening stock = Rs. 12,500
• Less: Closing stock = Rs. 20,000
Material Consumed = 1,00,000 + 5,000 – 5,000 + 12,500 – 20,000 = Rs. 92,500
(b) Prime Cost
• Direct Material = Rs. 92,500
• Direct Labour = Rs. 1,48,000
• Chargeable Expenses = Rs. 15,000
Prime Cost = 92,500 + 1,48,000 + 15,000 = Rs. 2,55,500
(c) Works Cost
• Prime Cost = Rs. 2,55,500
• Factory Expenses = Rs. 50,000
• Add: Opening WIP = Rs. 18,000
• Less: Closing WIP = Rs. 15,000
Works Cost = 2,55,500 + 50,000 + 18,000 – 15,000 = Rs. 3,08,500
(d) Cost of Production
• Works Cost = Rs. 3,08,500
• Add: Opening Finished Goods = Rs. 60,000
• Less: Closing Finished Goods (10,000 units) → To be valued using FIFO.
FIFO means:
• First, 8,000 units from opening stock (Rs. 60,000).
• Then, 17,000 units from current production (Rs. 3,08,500 ÷ 27,000 units produced =
Rs. 11.43 per unit approx).
So, closing stock (10,000 units) = 10,000 × Rs. 11.43 ≈ Rs. 1,14,300
Cost of Production = 3,08,500 + 60,000 – 1,14,300 = Rs. 2,54,200
(e) Cost of Sales
• Cost of Production = Rs. 2,54,200