Easy2Siksha.com
Lets carefully calculate each part.
(a) Direct Material Consumed
Raw material purchased = Rs. 1,00,000
Add: Freight = Rs. 5,000
Less: Loss by fire = Rs. 5,000
Add: Opening stock = Rs. 12,500
Less: Closing stock = Rs. 20,000
Material Consumed = 1,00,000 + 5,000 5,000 + 12,500 20,000 = Rs. 92,500
(b) Prime Cost
Direct Material = Rs. 92,500
Direct Labour = Rs. 1,48,000
Chargeable Expenses = Rs. 15,000
Prime Cost = 92,500 + 1,48,000 + 15,000 = Rs. 2,55,500
(c) Works Cost
Prime Cost = Rs. 2,55,500
Factory Expenses = Rs. 50,000
Add: Opening WIP = Rs. 18,000
Less: Closing WIP = Rs. 15,000
Works Cost = 2,55,500 + 50,000 + 18,000 15,000 = Rs. 3,08,500
(d) Cost of Production
Works Cost = Rs. 3,08,500
Add: Opening Finished Goods = Rs. 60,000
Less: Closing Finished Goods (10,000 units) → To be valued using FIFO.
FIFO means:
First, 8,000 units from opening stock (Rs. 60,000).
Then, 17,000 units from current production (Rs. 3,08,500 ÷ 27,000 units produced =
Rs. 11.43 per unit approx).
So, closing stock (10,000 units) = 10,000 × Rs. 11.43 ≈ Rs. 1,14,300
Cost of Production = 3,08,500 + 60,000 1,14,300 = Rs. 2,54,200
(e) Cost of Sales
Cost of Production = Rs. 2,54,200